CAMBRIDGE, Mass.--(BUSINESS WIRE)--
Growth Metrics Accelerating; Timing of Insurance Payments Affecting Short-term Revenue Growth
Myomo, Inc. (NYSE American: MYO) (“Myomo” or the “Company”), a wearable medical robotics company that offers increased functionality for those suffering from neurological disorders and upper limb paralysis, today announced its financial results for the third quarter ended September 30, 2019.
Recent Highlights and Accomplishments:
• Revenue for the third quarter of 2019 of approximately $607,000 was roughly equal to the comparable period of 2018. Year-to-date revenue of approximately $2,317,000 increased by 49% over the comparable period of 2018. Third quarter revenue was affected by the timing of insurance payments for the Company’s increasing mix of direct billing patients in backlog, which caused a short-term lag in revenue recognition.
• Gross margin in the third quarter of 2019 was 68%, roughly equal to the comparable period a year ago. Third quarter gross margin was affected by a greater number of units shipped during the quarter with cost of revenue recorded, but no revenue, since the criteria for revenue recognition had not been met. Gross margin was 73% and 68% for the nine months ended September 30, 2019 and 2018, respectively.
• The Company’s reimbursement pipeline contained 528 MyoPro units as of September 30, 2019, up 17% from 453 units at the end of the second quarter of 2019, as the Company expanded its direct-to-patient marketing efforts. The net increase in the reimbursement pipeline was driven by a record 192 additions in the third quarter.
• Direct billing units now account for 225 units, or 43%, of the growing MyoPro pipeline, versus 32 units, or 15%, in the third quarter of 2018. The majority of the units added to the pipeline in the third quarter are direct billing candidates, which typically have higher revenue and gross margin per unit, but a longer time to receive revenue than devices sold via the O&P channel, historically the Company’s largest channel.
• In addition to receiving the first orders from the expansion of Myomo’s international distribution network, the Company launched an International Technology Licensing program and is in discussions with a number of potential partners in several Asian countries.• In October, the Company closed on a $3 million term loan. Funds from this non-dilutive financing will be used to help bring near term growth catalysts to fruition, including funding continued growth in the pipeline of qualified MyoPro candidates and the introduction of the new pediatric MyoPro.
“In the third quarter, Myomo’s growth metrics accelerated,” said Paul R. Gudonis, Chairman and CEO of Myomo. “During the quarter, we increased our overall reimbursement pipeline by 17%, driven by a record number of pipeline additions and we also generated a record number of insurance authorizations in the quarter, which helped drive a 22% increase in our backlog.”
Backlog, which represents insurance authorizations received, but not converted to revenue, increased to 61 units at the end of the third quarter, compared to 50 units at the end of the second quarter. Growth in backlog was driven by growth in insurance authorizations received during the quarter as well as timing differences in receiving payments from insurance companies, which resulted in a number of units in backlog from last quarter remaining in backlog at the end of the third quarter.
“The timing in receiving payments from insurance companies directly affected revenue in the third quarter,” continued Mr. Gudonis. “We’ve already undertaken a number of actions to accelerate the cycle time from lead generation to delivery and payment, and we remain confident that our growing authorization backlog will convert into revenue in the coming months. The debt financing that we recently closed will support us as we work to reach the milestones that we project achieving over the next 3-6 months. We expect to end 2019 with a strong outlook for 2020 as we continue to expand market penetration, awareness, the size of our pipeline and the offerings of our life-changing wearable robotic products.”
Financial Results
For the Three Months Ended September 30, |
Period-to-Period Change |
For the Nine Months Ended September 30, |
Period-to-Period Change |
|||||||||||||
2019 |
2018 |
$ |
% |
2019 |
2018 |
$ |
% |
|||||||||
Revenue |
$ 606,619 |
$ 608,981 |
$ (2,362) |
-% |
$ 2,317,034 |
$ 1,554,529 |
$ 762,505 |
49% |
||||||||
Cost of revenue |
194,375 |
193,577 |
798 |
-% |
621,237 |
502,103 |
119,134 |
24% |
||||||||
Gross margin |
$ 412,244 |
$ 415,404 |
$ (3,160) |
-1% |
$ 1,695,797 |
$ 1,052,426 |
$ 643,371 |
61% |
||||||||
Gross margin% |
68% |
68% |
-% |
73% |
68% |
5% |
Total revenue in the third quarter of 2019 was approximately $607,000, roughly equal to the comparable period of 2018. Total revenue for the nine months ended September 30, 2019 was approximately $2,317,000, an increase of 49%, versus the comparable period of 2018. Revenue for the three months ended September 30, 2019 was achieved with a higher average selling price, which offset a lower number of revenue units. Gross margin was 68% for both the third quarter ended September 30, 2019 and 2018. Gross margin in the third quarter was affected by cost of revenues recorded on an increased number of MyoPro units shipped for which no revenue was recognized, as the conditions required to recognize revenue were not met, partially offset by revenue recorded at 100% margin as cost of revenue was recorded in a prior period. Gross margin was 73% and 68% for the nine months ended September 30, 2019 and 2018, respectively.
Operating expenses were approximately $3,237,000, an increase of $113,000, or 4%, during the three months ended September 30, 2019, versus the comparable period of 2018. Operating expenses were approximately $9,910,000, an increase of $1,064,000, or 12%, during the nine months ended September 30, 2019. The increases in operating expenses primarily reflect higher compensation costs associated with the addition of personnel, marketing and product development efforts, and increased spending to secure reimbursement.
The Company’s net loss for the quarter ended September 30, 2019 was approximately $2,788,000, or ($0.16) per share, compared with a net loss of approximately $2,650,000, or ($0.21) per share, for the corresponding period of 2018. Net loss for the nine months ended September 30, 2019 was approximately $7,952,000, or ($0.48) per share, compared with a net loss of approximately $7,625,000 or ($0.62) per share, for the corresponding period of 2018.
Adjusted EBITDA1 for the third quarter ended September 30, 2019 was a loss of approximately $2,652,000, compared with a loss of approximately $2,538,000 for the corresponding period in 2018. Adjusted EBITDA for the nine months ended September 30, 2019 was a loss of approximately $7,403,000, compared with a loss of approximately $7,102,000 for the corresponding period of 2018. A reconciliation of GAAP net loss to this non-GAAP financial measure has been provided in the financial statement tables included in this press release. An explanation of this measure is also included below under the heading “Non-GAAP Financial Measures”.Guidance
“We’ve nearly achieved our full year 2018 revenue during the first nine months of 2019,” added Mr. Gudonis. “Based on our visibility into fourth quarter orders and revenue, we expect our revenue to resume its growth trajectory in the fourth quarter, resulting in significant revenue growth for all of 2019 compared to 2018.”
Liquidity
Cash on hand at September 30, 2019 was approximately $4,328,000. Pro forma for the term loan that closed in October, the Company’s cash balance at September 30, 2019 was approximately $7.1 million. Cash burn continued to decline and slowed to $2.3 million in the third quarter, compared to $2.6 million in the second quarter of 2019.
Conference Call and Webcast Information Myomo will hold a conference call today, November 12, 2019 at 4:30 p.m. ET. To access the conference call, please dial 1-844-707-6932 from the U.S. or 1-412-317-9250 internationally. The webcast can also be accessed through Myomo’s Investor Relations page at http://ir.myomo.com/. Please allow extra time prior to the call to visit the site and download any necessary software to listen to the live broadcast. A replay of the conference call will be available approximately one hour after completion of the live conference call at the Investor Relations page at http://ir.myomo.com/. A dial-in replay of the call will be available until November 26, 2019; please dial 1-877-344-7529 from the U.S. or 1-412-317-0088 internationally and provide the passcode #10136458. About Myomo Myomo, Inc. is a wearable medical robotics company that offers expanded mobility for those suffering from neurological disorders and upper limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury, ALS or other neuromuscular disease or injury. It is currently the only marketed device that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Cambridge, Massachusetts, with sales and clinical professionals across the U.S. For more information, please visit www.myomo.com. _____________ 1 Adjusted EBITDA is earnings before interest, taxes, depreciation and amortization adjusted for stock-based compensation and the impact of the fair value revaluation of our derivative liabilities. Forward Looking StatementsThis press release contains forward-looking statements regarding the Company’s future business expectations, including the receipt of revenues from units being processed for insurance reimbursement, the scale-up and expansion of commercial operations, our expectations for revenues and our results of operations, and the potential benefits to users of our products, our financial position and cash runway, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material and adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Non-GAAP Financial Measures
Myomo has provided in this release of financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar non-GAAP financial measures used by other companies. Myomo believes that the use of this non-GAAP financial measures provides supplementary information for investors to use in evaluating operating performance and in comparing its financial measures with other companies in Myomo’s industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA adjusted for stock-based compensation and the impact of the fair value revaluation of our derivative liabilities. Non-GAAP financial measures that Myomo uses may differ from measures that other companies may use. This non-GAAP financial measure disclosed by Myomo is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with, GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.
MYOMO, INC. |
||||||||||||
CONDENSED STATEMENTS OF OPERATIONS |
||||||||||||
(unaudited) |
||||||||||||
Three months ended |
Nine months ended |
|||||||||||
September 30 |
September 30 |
|||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||
Revenue |
$ |
606,619 |
$ |
608,981 |
$ |
2,317,034 |
$ |
1,554,529 |
||||
Cost of revenue |
194,375 |
193,577 |
621,237 |
502,103 |
||||||||
Gross margin |
412,244 |
415,404 |
1,695,797 |
1,052,426 |
||||||||
Operating expenses: |
||||||||||||
Research and development |
544,679 |
449,673 |
1,615,831 |
1,309,014 |
||||||||
Selling, general and administrative |
2,692,613 |
2,674,160 |
8,294,153 |
7,536,802 |
||||||||
Total operating expenses |
3,237,292 |
3,123,833 |
9,909,984 |
8,845,816 |
||||||||
Loss from operations |
(2,825,048) |
(2,708,429) |
(8,214,187) |
(7,793,390) |
||||||||
Other expense (income) |
||||||||||||
Change in fair value of derivative liabilities |
(14,536) |
(13,310) |
(155,955) |
(31,278) |
||||||||
Interest (income) and other expense, net |
(22,394) |
(45,297) |
(106,727) |
(137,327) |
||||||||
Total other expense (income) |
(36,930) |
(58,607) |
(262,682) |
(168,605) |
||||||||
Net loss |
$ |
(2,788,118) |
$ |
(2,649,822) |
$ |
(7,951,505) |
$ |
(7,624,785) |
||||
Weighted average number of common shares outstanding: |
||||||||||||
Basic and diluted |
17,158,731 |
12,415,494 |
16,412,754 |
12,244,075 |
||||||||
Net loss per share: |
||||||||||||
Basic and diluted |
$ |
(0.16) |
$ |
(0.21) |
$ |
(0.48) |
$ |
(0.62) |
MYOMO, INC. |
||||||
CONDENSED BALANCE SHEETS |
||||||
September 30, 2019 |
December 31, 2018 |
|||||
ASSETS |
(Unaudited) |
|||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
4,328,355 |
$ |
6,540,794 |
||
Accounts receivable, net |
134,006 |
382,258 |
||||
Inventories, net |
454,379 |
256,149 |
||||
Prepaid expenses and other |
786,732 |
695,276 |
||||
Total Current Assets |
5,703,472 |
7,874,477 |
||||
Restricted cash |
75,000 |
75,000 |
||||
Deferred offering costs |
133,976 |
144,582 |
||||
Equipment, net |
170,330 |
187,513 |
||||
Total Assets |
$ |
6,082,778 |
$ |
8,281,572 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Accounts payable and other accrued expenses |
$ |
1,552,307 |
$ |
1,743,427 |
||
Derivative liabilities |
43,942 |
3,661 |
||||
Deferred revenue |
2,942 |
1,990 |
||||
Customer advance payments |
63,567 |
106,609 |
||||
Total Current Liabilities |
1,662,758 |
1,855,687 |
||||
Non-current liabilities |
1,495 |
— |
||||
Total Liabilities |
1,664,253 |
1,855,687 |
||||
Commitments and Contingencies |
— |
— |
||||
Stockholders' Equity |
||||||
Common stock |
1,716 |
1,245 |
||||
Additional paid-in capital |
57,787,751 |
51,720,630 |
||||
Accumulated deficit |
(53,364,478) |
(45,289,526) |
||||
Treasury stock, at cost |
(6,464) |
(6,464) |
||||
Total Stockholders' Equity |
4,418,525 |
6,425,885 |
||||
Total Liabilities and Stockholders’ Equity |
$ |
6,082,778 |
$ |
8,281,572 |
MYOMO, INC. |
||||||
CONDENSED STATEMENTS OF CASH FLOWS |
||||||
(unaudited) |
||||||
For the Nine Months Ended September 30, |
2019 |
2018 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||
Net loss |
$ |
(7,951,505) |
$ |
(7,624,785) |
||
Adjustments to reconcile net loss to net cash used in operations: |
||||||
Depreciation |
70,678 |
48,833 |
||||
Stock-based compensation |
740,304 |
642,961 |
||||
Excess and obsolete inventory reserve |
— |
26,645 |
||||
Change in fair value of derivative liabilities |
(155,955) |
(31,278) |
||||
Loss on disposal of asset |
2,481 |
— |
||||
Other non-cash charges |
14,634 |
(16,275) |
||||
Changes in operating assets and liabilities: |
||||||
Accounts receivable |
248,252 |
(39,510) |
||||
Inventories |
(302,608) |
(151,332) |
||||
Prepaid expenses and other |
(130,268) |
(332,591) |
||||
Other assets |
(2,000) |
— |
||||
Accounts payable and other accrued expenses |
(191,120) |
413,317 |
||||
Deferred revenue |
2,447 |
(29,284) |
||||
Customer advance payments |
(43,042) |
— |
||||
NET CASH USED IN OPERATING ACTIVITIES |
(7,697,702) |
(7,093,299) |
||||
NET CASH USED IN INVESTING ACTIVITIES |
(38,261) |
(117,370) |
||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
5,523,524 |
3,367,708 |
||||
Net decrease in cash, cash equivalents and restricted cash |
(2,212,439) |
(3,842,961) |
||||
Cash, cash equivalents and restricted cash, beginning of period |
6,615,794 |
13,011,373 |
||||
Cash, cash equivalents and restricted cash, end of period |
$ |
4,403,355 |
$ |
9,168,412 |
||
MYOMO, INC. |
||||||||||||||
RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA |
||||||||||||||
(unaudited) |
||||||||||||||
Three months ended |
Nine months ended |
|||||||||||||
September 30, |
September 30, |
|||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||
GAAP net loss |
$ |
(2,788,118) |
$ |
(2,649,822) |
$ |
(7,951,505) |
$ |
(7,624,785) |
||||||
Adjustments to reconcile to Adjusted EBITDA: |
||||||||||||||
Interest (income) expense |
(22,394) |
(45,297) |
(106,727) |
(137,327) |
||||||||||
Depreciation expense |
25,602 |
19,932 |
70,678 |
48,833 |
||||||||||
Stock-based compensation |
146,951 |
150,881 |
740,304 |
642,961 |
||||||||||
Change in fair value of derivative liabilities |
(14,536) |
(13,310) |
(155,955) |
(31,278) |
||||||||||
Adjusted EBITDA |
$ |
(2,652,495) |
$ |
(2,537,616) |
$ |
(7,403,205) |
$ |
(7,101,596) |